GRF_110_1: Prescribed Capital Amount
|
|
|
Effective date: 1 July 2015
|
|
|
|
Australian Business Number
|
Institution Name
|
|
|
|
|
Reporting Period
|
Scale Factor
|
Reporting Consolidation
|
Quarterly / Annual
|
Thousands
|
Licensed Insurer
|
|
|
Section 1: Summary of prescribed capital amount
|
|
|
|
|
Category of Insurer
|
|
Category of Insurer
|
|
|
|
A - Locally Incorporated
|
|
|
B - Subsidiary of Insurance Group
|
|
|
C - Foreign general insurer
|
|
|
D - Association Captive
|
|
|
E - Sole Parent Captive
|
|
|
|
LMI
|
|
|
|
|
|
1. Insurance Risk Charge
|
|
|
1.1. GRF_115_0: OCL Insurance Risk Charge
|
|
|
1.2. GRF_115_1: PL Insurance Risk Charge
|
|
|
|
|
|
2. GRF_116_0: Insurance Concentration Risk Charge
|
|
|
|
|
|
3. GRF_114_0: Asset Risk Charge
|
|
|
|
|
|
4. GRF_117_0: Asset Concentration Risk Charge
|
|
|
|
|
|
5. GRF_118_0: Operational Risk Charge
|
|
|
|
|
|
6. Less: Aggregation benefit
|
|
|
|
|
|
7. Adjustments to prescribed capital amount as approved by APRA
|
|
|
|
|
Description
|
Transitional?
|
Amount
|
(1)
|
(2)
|
(3)
|
|
|
|
|
Yes
|
|
|
No
|
|
|
|
8. Prescribed capital amount
|
|
|
|
|
|
|
Section 2: Capital Adequacy Assessment
|
|
|
|
9. Capital base or adjusted net assets in Australia
|
|
|
9.1. Of which: Common Equity Tier 1 Capital
|
|
|
9.2. Of which: Tier 1 Capital
|
|
|
|
|
|
10. Capital in excess of prescribed capital amount
|
|
|
|
|
|
11. Common Equity Tier 1 Capital ratio
|
|
|
|
|
|
12. Tier 1 Capital ratio
|
|
|
|
|
|
13. Prescribed capital amount coverage (%)
|
|
|
|
|
Section 3: Adjusted net assets in Australia
|
|
|
|
14. Adjusted net assets in Australia determined from the following:
|
|
|
|
14.1. GRF_300_0: Assets in Australia
|
|
|
14.2. GRF_300_0: Liabilities in Australia
|
|
|
14.3. OCL surplus / (deficit) inside Australia
|
|
|
14.4. Total premiums liabilities surplus / (deficit) inside Australia
|
|
|
14.5. Tax effect of net OCL and PL surplus / (deficit) inside
Australia
|
|
|
14.6. Net surplus / (deficit) relating to insurance liabilities inside
Australia
|
|
|
14.7. Liabilities in Australia net of surplus / (deficit) relating to
insurance liabilities
|
|
|
14.8. Net assets in Australia (before deductions)
|
|
|
14.9. Total deductions for assets specifically excluded from being
considered inside Australia
|
|
|
14.9.1. Cash flow hedge reserves relating to hedging of items not
recorded at fair value
|
|
|
14.9.2. Excess of deferred tax assets over deferred tax liabilities
|
|
|
14.9.3. Net unrealised fair value gains / (losses) from changes in own
credit worthiness
|
|
|
14.9.4. Goodwill
|
|
|
14.9.5. Other intangible assets
|
|
|
14.9.6. Surplus in defined benefit superannuation fund
|
|
|
14.9.7. Deficit in defined benefit superannuation fund
|
|
|
14.9.8. Reinsurance assets related to reinsurance contracts that do
not meet the reinsurance documentation test
|
|
|
14.9.9. Reinsurance assets receivable under reinsurance contracts that
do not meet governing law requirements
|
|
|
14.9.10. Regulatory capital requirement component of investments in
subsidiaries, JVs and associates
|
|
|
14.9.11. Assets under a fixed or floating charge
|
|
|
14.9.12. Fair value adjustments
|
|
|
14.9.13. Other adjustments
|
|
|
14.10. Adjustments and exclusions to adjusted net assets in Australia
|
|
|
14.11. Adjusted net assets in Australia
|
|
|
|
|
|
|
|
|
|
|
|
|
|